Report_Id:ESTIMATE FINAL updated 6-26-09

Date:06/11/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 091313 Estimate Number 0042 Estimate Type  FINAL
District Office LOUISVILLE (05300)  Bailey, Kevin J.

Contractor FLYNN BROTHERS CONTRACTING INC DBA FLYNN CONTRACTING ADDR SN 1 VC Code VC0000094470
1213 OUTER LOOP
LOUISVILLE , KY , 40219
Pay Period 09/21/2012  TO  04/22/2013
Date Approved 06/11/2013
Primary Proj Number DE056ONEW0913
Project No. ARRA 8723 (011)
Primary County JEFFERSON
Name of Road BLANKENBAKER PARKWAY EXTENSION (KY 913)
Description EXTEND BLANKENBAKER ROAD FROM BLANKENBAKER ACCESS ROAD TO TAYLORSVILLE ROAD
     
     
Date Let 12/11/2009 Formal Acceptance 06/08/2012
Date Awarded 12/18/2009 Date Work Began 02/08/2010
Date Contract Executed 01/13/2010 Open To Traffic 07/01/2011
Date NTP Issued 01/13/2010 Actual Completion Date 07/01/2011

Current Contract Amount

$5,647,926.08

Total to Date

Prev to Date

This Estimate

Original Amount

$5,184,501.50

Total Earnings

$5,465,980.92

$5,354,758.98

$111,221.94

Percent Complete

96.78

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$181,945.16

Gross Earnings

$5,465,980.92

$5,354,758.98

$111,221.94

Total Change Orders

$463,424.58

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$5,465,980.92

$5,354,758.98

$111,221.94

Contract Id 091313

Change Order Summary

County JEFFERSON
Estimate Nbr 0042 Project Number ARRA 8723 (011)
Contractor FLYNN BROTHERS CONTRACTING INC DBA FLYNN CONTRACTING Period 09/21/2012  TO  04/22/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Structure change from bridge to 3 Sided Culvert VE + wage Approved 10/25/2010 $29,339.12 -60.0
002 LG&E Items Approved 03/09/2011 $145,945.00 0.0
003 Asphalt, curb, cost plus, LG&E Rock Removal. Approved 08/27/2012 $288,140.46 55.0
004 Liquidated Damages Override Approved 06/08/2011 $0.00 0.0
006 Non Spec Material Override Approved 12/21/2012 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 091313

COMMONWEALTH OF KENTUCKY

County JEFFERSON
Contract No E3, E5

TRANSPORTATION CABINET

Primary Project Number DE056ONEW0913
Estimate Nbr 0042 Period 09/21/2012  TO  04/22/2013
Contractor FLYNN BROTHERS CONTRACTING INC DBA FLYNN CONTRACTING
 
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 1000 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1000 DGA BASE 00001 TON 10,354.00 10,950.000 -55.070 10,265.402 10,210.332 12.00 -660.84 122,523.98
1001 CRUSHED STONE BASE 00003 TON 905.00 0.000 0.000 0.000 12.75 0.00
1002 CRUSHED AGGREGATE SIZE NO 2 00078 TON 5,513.00 0.000 0.000 0.000 13.25 0.00
1003 CL2 ASPH BASE 1.00D PG64-22 00212 TON 15,263.00 1,110.000 0.000 0.000 46.31 0.00
1004 CL3 ASPH BASE 1.00D PG64-22 00214 TON 2,561.00 0.000 0.000 0.000 53.32 0.00
1005 CL2 ASPH BASE 0.75D PG64-22 00221 TON 572.00 0.000 0.000 0.000 59.04 0.00
1006 CL2 ASPH SURF 0.38D PG64-22 00301 TON 340.00 0.000 0.000 0.000 63.14 0.00
1007 CL2 ASPH SURF 0.38B PG64-22 00307 TON 1,567.00 0.000 0.000 0.000 57.47 0.00
1008 CL3 ASPH SURF 0.38B PG64-22 00388 TON 514.00 0.000 0.000 0.000 72.43 0.00
1009 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 15,763.00 15,763.000 -0.107 6,274.267 6,274.160 1.25 -0.13 7,842.70
8003 CRUSHED AGGREGATE SIZE NO 3 00069 TON 0.00 5,513.000 0.010 3,402.050 3,402.060 13.25 0.13 45,077.29
8004 CL3 ASPH BASE 1.00D PG64-22 00214 TON 0.00 15,830.000 16,462.380 16,462.380 47.00 773,731.86
8006 CL3 ASPH SURF 0.38B PG64-22 00388 TON 0.00 3,495.000 3,492.430 3,492.430 61.38 214,365.35
8008 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -3,137.080 0.000 -3,137.080 1.00 -3,137.08 -3,137.08
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 2000 ROADWAY
2000 PERFORATED PIPE-4 IN 01000 LF 151.00 151.000 174.000 174.000 10.00 1,740.00
2001 NON-PERFORATED PIPE-4 IN 01010 LF 13.00 13.000 0.000 0.000 10.00 0.00
2002 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 1.00 1.000 0.000 0.000 100.00 0.00
2003 ADJUST MANHOLE 01792 EACH 3.00 3.000 2.000 2.000 250.00 500.00
2004 STANDARD CURB AND GUTTER 01810 LF 8,409.00 0.000 0.000 0.000 12.00 0.00
2005 STANDARD CURB AND GUTTER MOD 01811 LF 3,898.00 0.000 0.000 0.000 12.00 0.00
2006 BARRICADE-TYPE III 02014 EACH 18.00 18.000 12.000 12.000 100.00 1,200.00
2007 REMOVE PAVEMENT 02091 SQYD 284.60 284.600 208.600 208.600 5.00 1,043.00
2008 TEMP DITCH 02159 LF 6,727.00 6,727.000 1,166.000 1,166.000 2.00 2,332.00
2009 GRANULAR EMBANKMENT 02223 CUYD 1,053.00 0.000 0.000 0.000 20.00 0.00
2010 EMBANKMENT IN PLACE 02230 CUYD 58,960.00 66,013.000 66,013.000 66,013.000 5.20 343,267.60
2011 FENCE-WOVEN WIRE TYPE 2 02263 LF 38.00 38.000 0.000 0.000 14.80 0.00
2012 REMOVE & RESET FENCE 02267 LF 75.00 75.000 75.000 75.000 10.82 811.50
2013 DOUBLE VEHICULAR WOVEN WIRE GATE 02289 EACH 1.00 1.000 0.000 0.000 1,650.00 0.00
2014 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 2,862.00 2,662.000 3,562.500 3,562.500 13.53 48,200.62
2015 GUARDRAIL-STEEL W BEAM-S FACE A 02355 LF 1,643.00 0.000 37.500 37.500 31.00 1,162.50
2016 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 9.00 9.000 10.000 10.000 36.70 367.00
2017 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 4.00 0.000 0.000 0.000 1,985.00 0.00
2018 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 5.00 5.000 4.000 4.000 2,136.50 8,546.00
2019 REMOVE GUARDRAIL 02381 LF 447.40 447.400 447.400 447.400 1.65 738.21
2020 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 6.00 2.000 2.000 2.000 1,719.00 3,438.00
2021 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 53.00 53.000 0.000 0.000 80.00 0.00
2022 CHANNEL LINING CLASS II 02483 TON 14.60 14.600 305.940 48.550 354.490 31.00 9,484.14 10,989.19
2023 CHANNEL LINING CLASS III 02484 TON 613.00 613.000 416.090 416.090 36.00 14,979.24
2024 CLEARING AND GRUBBING (19.75 ACRES) 02545 LS 1.00 1.000 1.000 1.000 16,004.86 16,004.86
2025 SIGNS 02562 SQFT 1,500.00 1,500.000 4.000 568.000 572.000 4.00 16.00 2,288.00
2026 EDGE KEY 02585 LF 386.30 386.300 448.000 448.000 25.00 11,200.00
2027 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 638.30 638.300 0.000 0.000 1.50 0.00
2028 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 1,580.00 1,580.000 510.890 510.890 1.25 638.61
2029 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 10,000.00 10,000.00
2030 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 0.000 0.000 0.000 5,000.00 0.00
2031 TEMP SILT FENCE 02701 LF 6,272.00 6,272.000 8,599.000 8,599.000 1.25 10,748.75
2032 SILT TRAP TYPE A 02703 EACH 22.00 22.000 8.000 8.000 90.00 720.00
2033 SILT TRAP TYPE B 02704 EACH 22.00 22.000 27.000 27.000 90.00 2,430.00
2034 SILT TRAP TYPE C 02705 EACH 42.00 42.000 18.000 18.000 90.00 1,620.00
2035 CLEAN SILT TRAP TYPE A 02706 EACH 66.00 66.000 2.000 2.000 25.00 50.00
2036 CLEAN SILT TRAP TYPE B 02707 EACH 66.00 66.000 21.000 21.000 25.00 525.00
2037 CLEAN SILT TRAP TYPE C 02708 EACH 126.00 126.000 0.000 0.000 25.00 0.00
2038 CLEAN TEMP SILT FENCE 02709 LF 20,181.00 20,181.000 3,347.000 3,347.000 0.25 836.75
2039 SIDEWALK-4 IN CONCRETE 02720 SQYD 3,396.00 3,467.000 0.540 3,644.390 3,644.930 30.00 16.20 109,347.90
2040 STAKING 02726 LS 1.00 1.000 1.000 1.000 36,000.00 36,000.00
2041 EROSION CONTROL BLANKET 05950 SQYD 8,190.20 8,190.200 -603.650 32,221.220 31,617.570 0.96 -579.50 30,352.86
2042 TEMP MULCH 05952 SQYD 103,770.00 103,770.000 0.010 458.000 458.010 0.15 0.00 68.70
2043 TOPDRESSING FERTILIZER 05966 TON 4.95 4.950 0.300 0.300 655.00 196.50
2044 SEEDING AND PROTECTION 05985 SQYD 95,590.00 95,701.000 0.810 77,174.840 77,175.650 0.28 0.22 21,609.18
2045 SODDING 05990 SQYD 160.00 160.000 161.000 161.000 6.45 1,038.45
2046 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 9,240.00 9,240.000 9,110.000 9,110.000 0.16 1,457.60
2047 PAVE STRIPING-PERM PAINT-4 IN (WHITE) 06514 LF 12,628.00 12,628.000 17,969.000 17,969.000 0.18 3,234.42
2048 PAVE STRIPING-PERM PAINT-4 IN (YELLOW) 06514 LF 9,119.00 9,119.000 14,954.000 14,954.000 0.18 2,691.72
2049 PAVE STRIPING-THERMO-12 IN W 06546 LF 55.00 55.000 68.000 68.000 4.00 272.00
2050 PAVE STRIPING-THERMO-12 IN Y 06547 LF 246.00 246.000 0.000 0.000 4.00 0.00
2051 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 156.00 156.000 161.000 161.000 2.75 442.75
2052 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 175.00 175.000 177.000 177.000 8.00 1,416.00
2053 PAVE MARKING-DOTTED LANE EXTEN 06572 LF 30.00 30.000 0.000 0.000 0.25 0.00
2054 PAVE MARKING-THERMO CURV ARROW 06574 EACH 31.00 31.000 15.000 15.000 95.00 1,425.00
2055 PAVE MARKING-THERMO COMB ARROW 06575 EACH 1.00 1.000 0.000 0.000 200.00 0.00
2056 PAVE MARKING-THERMO ONLY 06576 EACH 3.00 3.000 2.000 2.000 195.00 390.00
2057 PAVEMENT MARKER TYPE V-MW 06589 EACH 30.00 30.000 32.000 32.000 55.00 1,760.00
2058 PAVEMENT MARKER TYPE V-BY 06591 EACH 29.00 29.000 68.000 68.000 55.00 3,740.00
2059 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 3,025.90 3,025.900 0.370 2,384.470 2,384.840 5.00 1.85 11,924.20
2060 PIPELINE VIDEO INSPECTION 23131ER701 LF 1,957.00 1,957.000 1,918.000 1,918.000 9.25 17,741.50
2061 DETECTABLE WARNINGS 23158ES505 SQFT 150.00 150.000 231.000 231.000 15.00 3,465.00
2062 SAWCUT PAVEMENT 20550ND LF 2,940.00 2,940.000 0.000 0.000 1.50 0.00
2063 FUEL ADJUSTMENT 10020NS DOLL 50,819.00 50,819.000 -404.380 42,840.160 42,435.780 1.00 -404.38 42,435.78
2064 ASPHALT ADJUSTMENT 10030NS DOLL 50,151.00 50,151.000 36,854.180 36,854.180 1.00 36,854.18
2100 WITNESS POST 02432 EACH 14.00 14.000 0.000 0.000 53.40 0.00
8000 LIQUIDATED DAMAGES 10111NS DOLL 0.00 0.001 -30,875.000 -30,875.000 1.00 -30,875.00
8002 VALUE ENGINEERING CHANGE BRIDGE TO 3-SIDED CULVERT LESS TIME 10120NS LS 0.00 0.000 0.000 0.000 9,760.88 0.00
8005 STANDARD CURB AND GUTTER MOD 12.25 IN THICK GUTTER PAN 01811 LF 0.00 12,563.000 12,086.500 12,086.500 15.50 187,340.75
8007 GUARDRAIL CONNECTOR TO CONC MED BARR 02359 EACH 0.00 2.000 2.000 2.000 1,985.00 3,970.00
8009 CONCRETE BARRIER WALL MOD WITH SIDEWALK MOMENT SLAB 02000 LF 0.00 100.000 100.000 100.000 245.00 24,500.00
8011 SPECIAL EXCAVATION REMOVAL OF UNSUITABLE MATERIAL 02204 CUYD 0.00 14,790.000 14,790.000 14,790.000 12.00 177,480.00
8013 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 0.00 374.000 373.185 373.185 13.25 4,944.70
8014 STEEL POST TYPE 1 06410 LF 0.00 750.000 750.000 750.000 7.00 5,250.00
8015 COST PLUS WORK RAMBLIN CREEK WIDENING AND SHOULDER 10080NSD DOLL 0.00 1.000 1.000 1.000 24,661.00 24,661.00
8019 COST PLUS WORK REWORK EXSISTING DITCH LINES TO DRAIN 10080NSD DOLL 0.00 1.000 1.000 1.000 8,023.45 8,023.45
8020 COST PLUS WORK ADA COMPLIANCE REVISION 10080NSD DOLL 0.00 1.000 1.000 1.000 1,740.85 1,740.85
8022 VALUE ENGINEERING CHANGE BRIDGE TO 3-SIDED CULVERT WITH FENCE 10120NS LS 0.00 1.000 1.000 1.000 1,392.38 1,392.38
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 3000 DRAINAGE
3000 CULVERT PIPE-30 IN 00466 LF 80.00 80.000 92.000 92.000 74.00 6,808.00
3001 CULVERT PIPE-78 IN 00475 LF 36.00 36.000 36.000 36.000 225.00 8,100.00
3002 STORM SEWER PIPE-15 IN 00521 LF 333.00 333.000 331.500 331.500 37.00 12,265.50
3003 STORM SEWER PIPE-18 IN 00522 LF 919.50 919.500 931.000 931.000 39.00 36,309.00
3004 STORM SEWER PIPE-24 IN 00524 LF 540.50 540.500 734.000 734.000 51.00 37,434.00
3005 STORM SEWER PIPE-30 IN 00526 LF 1,686.00 1,686.000 1,686.000 1,686.000 76.00 128,136.00
3006 ENTRANCE PIPE-15 IN 00440 LF 202.00 202.000 203.000 203.000 21.00 4,263.00
3007 ENTRANCE PIPE-18 IN 00441 LF 56.00 56.000 56.000 56.000 23.00 1,288.00
3008 ENTRANCE PIPE-30 IN 00445 LF 60.00 60.000 60.000 60.000 47.00 2,820.00
3009 METAL END SECTION TY 3-15 IN 01390 EACH 13.00 11.000 11.000 11.000 650.00 7,150.00
3010 METAL END SECTION TY 3-18 IN 01391 EACH 4.00 4.000 4.000 4.000 800.00 3,200.00
3011 METAL END SECTION TY 3-30 IN 01394 EACH 4.00 4.000 4.000 4.000 2,000.00 8,000.00
3012 DROP BOX INLET TYPE 3 01496 EACH 6.00 5.000 5.000 5.000 2,500.00 12,500.00
3014 DROP BOX INLET TYPE 5E 01514 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
3015 DROP BOX INLET TYPE 15 01580 EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
3016 CURB BOX INLET TYPE A 01456 EACH 19.00 19.000 19.000 19.000 2,600.00 49,400.00
3017 CURB BOX INLET TYPE A MOD 01459 EACH 16.00 16.000 16.000 16.000 2,600.00 41,600.00
3018 JUNCTION BOX-18 IN 01642 EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
3021 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 6,617.80 617.800 0.030 552.640 552.670 2.00 0.06 1,105.34
3022 CONCRETE-CLASS A 08100 CUYD 23.29 25.090 23.470 23.470 350.00 8,214.50
3023 STEEL REINFORCEMENT 08150 LB 1,466.00 1,547.000 1,474.000 1,474.000 0.50 737.00
8016 COST PLUS WORK LT STA 44+75 PIPE EXTENSION & RELOCATE HEADWALL 10080NSD DOLL 0.00 1.000 1.000 1.000 5,231.06 5,231.06
8017 COST PLUS WORK LT STA 40+00 LG&E CONFLICT WITH STORM 10080NSD DOLL 0.00 1.000 1.000 1.000 9,571.51 9,571.51
8018 COST PLUS WORK LT STA 680+00 DRAINAGE MODIFICATION 10080NSD DOLL 0.00 1.000 1.000 1.000 2,527.23 2,527.23
8021 CORED HOLE DRAINAGE BOX CON 15 INCH STORM PIPE 23610NC EACH 0.00 2.000 2.000 2.000 2,500.00 5,000.00
8023 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -442.140 0.000 -442.140 1.00 -442.14 -442.14
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 4000 SOUND BARRIER WALL
4000 SOUND BARRIER WALL 21590EN SQFT 48,402.00 56,064.000 56,063.150 56,063.150 17.00 953,073.55
4001 DRILLED SHAFT-COMMON 48 IN 20636ED LF 775.00 775.000 804.620 804.620 170.00 136,785.40
4002 DRILLED SHAFT-ROCK 48 IN 20637ED LF 247.00 247.000 176.210 176.210 345.00 60,792.45
4003 FOUNDATION PREPARATION 26577 08003 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 4001 BRIDGE
4100 CONCRETE-CLASS A 08100 CUYD 89.90 89.900 89.900 89.900 355.00 31,914.50
4101 STEEL REINFORCEMENT 08150 LB 9,260.00 9,260.000 9,259.330 9,259.330 0.60 5,555.59
4102 FOUNDATION PREPARATION 26566 08003 LS 1.00 1.000 1.000 1.000 7,500.00 7,500.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 4002 BRIDGE
4200 CONCRETE-CLASS A 08100 CUYD 1,074.10 0.100 0.000 0.000 355.00 0.00
4201 CONCRETE-CLASS AA 08104 CUYD 264.30 0.000 0.000 0.000 425.00 0.00
4202 STEEL REINFORCEMENT 08150 LB 154,786.00 0.000 0.000 0.000 0.60 0.00
4203 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 51,245.00 0.000 0.000 0.000 0.65 0.00
4204 CYCLOPEAN STONE RIP RAP 08019 TON 406.00 0.000 0.000 0.000 30.00 0.00
4205 STRUCTURE GRANULAR BACKFILL 02231 CUYD 1,270.00 2,900.000 2,900.000 2,900.000 25.00 72,500.00
4206 MASONRY COATING 02998 SQYD 992.00 0.000 0.000 0.000 5.00 0.00
4207 ARMORED EDGE FOR CONCRETE 03299 LF 204.60 0.000 0.000 0.000 45.00 0.00
4208 PRECAST PC I BEAM TYPE 2 08632 LF 798.10 0.000 0.000 0.000 150.00 0.00
4209 STRUCTURE EXCAVATION-COMMON (ADDED: 12-8-09) 08001 CUYD 881.00 881.000 881.000 881.000 20.00 17,620.00
4210 STRUCTURE EXCAV-SOLID ROCK (ADDED: 12-8-09) 08002 CUYD 200.00 150.000 150.000 150.000 80.00 12,000.00
8001 PRECAST CULVERT STRUCTURE-3 SIDED Conspan 20510ND LS 0.00 1.000 1.000 1.000 657,025.00 657,025.00
8010 FENCE-4 FT CHAIN LINK FOR CONSPAN 02273 LF 0.00 210.000 210.000 210.000 79.70 16,737.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 6000 SEWER
6000 SANITARY SEWER FORCE MAIN 23013EN LF 1,387.00 937.000 925.660 925.660 25.00 23,141.50
6001 SANITARY SEWER-18 IN-RCP 23698EC LF 277.00 177.000 168.000 168.000 50.00 8,400.00
6002 SANITARY SEWER MANHOLE 01799 EACH 3.00 3.000 0.000 0.000 2,000.00 0.00
6003 BEND 11.25 DEG 6 IN 03538 EACH 2.00 2.000 2.000 2.000 150.00 300.00
6004 BEND 22.50 DEG 6 IN 03545 EACH 7.00 7.000 6.000 6.000 150.00 900.00
6005 BEND 45 DEG 6 IN 03554 EACH 7.00 7.000 7.000 7.000 175.00 1,225.00
6006 BEND 90 DEG 6 IN 03560 EACH 2.00 2.000 2.000 2.000 175.00 350.00
6007 STEEL ENCASEMENT PIPE-30 IN 23699EC LF 92.00 92.000 92.000 92.000 100.00 9,200.00
6008 STEEL ENCASEMENT PIPE-42 IN 23700EC LF 172.00 142.000 142.000 142.000 225.00 31,950.00
6009 AIR RELEASE VALVE 03495 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
8012 ADJUST MANHOLE RAISE EXISTING MANHOLE TO GRADE 01792 EACH 0.00 2.000 2.000 2.000 2,500.00 5,000.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 6001 WATERLINE
6101 DUCTILE IRON PIPE-8 IN (INSTALL) 01095 LF 97.00 97.000 5.000 116.500 121.500 25.00 125.00 3,037.50
6102 DUCTILE IRON PIPE-12 IN (INSTALL) 01099 LF 405.00 405.000 28.000 399.000 427.000 30.00 840.00 12,810.00
6103 ADD FOR RESTRAINED JOINT-8 IN-INSTALL 23671EC EACH 3.00 3.000 1.000 5.000 6.000 10.00 10.00 60.00
6104 ADD FOR RESTRAINED JOINT-12 IN-INSTALL 23672EC EACH 16.00 16.000 3.000 17.000 20.000 10.00 30.00 200.00
6105 POLYWRAP (INSTALL) 20137EN LF 950.00 950.000 1,310.000 1,310.000 0.50 655.00
6106 POLYTAPE-INSTALL 22964ND EACH 20.00 20.000 22.000 22.000 25.00 550.00
6107 PVC PIPE-8 IN-INSTALL 23673EC LF 310.00 310.000 8.000 306.000 314.000 15.00 120.00 4,710.00
6108 PVC PIPE-12 IN-INSTALL 23674EC LF 1,330.00 1,330.000 11.000 1,145.000 1,156.000 20.00 220.00 23,120.00
6109 WIRE-NO. 12-INSTALL 23675EC LF 1,640.00 1,640.000 -124.500 2,124.500 2,000.000 0.25 -31.12 500.00
6110 STEEL ENCASEMENT PIPE-16 IN-INSTALL 23676EC LF 85.00 85.000 82.000 82.000 35.00 2,870.00
6111 STEEL ENCASEMENT PIPE-24 IN-INSTALL 22959ED LF 270.00 270.000 10.000 270.000 280.000 10.00 100.00 2,800.00
6112 OPEN CUT W/STEEL ENCASEMENT-INSTALL 23677EC LF 355.00 355.000 352.000 352.000 10.00 3,520.00
6113 CASING SPACERS (INSTALL) 20135ND EACH 71.00 71.000 67.000 67.000 25.00 1,675.00
6114 CASING END SEALS (INSTALL) 20136ND EACH 10.00 10.000 10.000 10.000 100.00 1,000.00
6115 SOLID SLEEVE-12 IN-INSTALL 22955ND EACH 4.00 4.000 -2.000 5.000 3.000 50.00 -100.00 150.00
6116 GATE VALVE-6 IN-INSTALL 23517EC EACH 5.00 5.000 3.000 3.000 100.00 300.00
6117 GATE VALVE-8 IN-INSTALL 23695EC EACH 4.00 4.000 4.000 4.000 500.00 2,000.00
6118 GATE VALVE-12 IN-INSTALL 22956ND EACH 11.00 11.000 10.000 10.000 50.00 500.00
6119 ROUNDTOP AND LID #2 (INSTALL) 20835ND EACH 20.00 20.000 11.000 11.000 50.00 550.00
6120 KEYTUBE-7 IN-INSTALL 22965ND EACH 20.00 20.000 3.000 17.000 20.000 25.00 75.00 500.00
6121 REMOVE VALVE BOX (INSTALL) 20831ND EACH 6.00 6.000 1.000 1.000 50.00 50.00
6122 INSTALL FIRE HYDRANT 20329EC EACH 5.00 5.000 5.000 5.000 500.00 2,500.00
6123 REMOVE FIRE HYDRANT 03434 EACH 3.00 3.000 1.000 1.000 100.00 100.00
6124 BLOW-OFF ASSEMBLY-INSTALL 23679EC EACH 1.00 1.000 1.000 1.000 50.00 50.00
6125 BEND 11.25 DEG 12 IN-INSTALL 23680EC EACH 1.00 1.000 1.000 1.000 50.00 50.00
6126 BEND 22.5 DEG 8 IN-INSTALL 23678EC EACH 1.00 1.000 1.000 1.000 50.00 50.00
6127 BEND 22.5 DEG 12 IN-INSTALL 23681EC EACH 2.00 2.000 -1.000 4.000 3.000 50.00 -50.00 150.00
6128 BEND 45 DEG-8 IN-INSTALL 23369EC EACH 2.00 2.000 3.000 3.000 50.00 150.00
6129 BEND 45 DEG-12 IN-INSTALL 22957ND EACH 16.00 16.000 6.000 6.000 25.00 150.00
6130 ANCHOR TEE-8 X 6 IN-INSTALL 23682EC EACH 1.00 1.000 1.000 1.000 50.00 50.00
6131 ANCHOR TEE-12 X 6 IN-INSTALL 23683EC EACH 2.00 2.000 2.000 2.000 50.00 100.00
6132 ANCHOR TEE-16 X 6 IN-INSTALL 23684EC EACH 2.00 2.000 2.000 0.000 2.000 50.00 100.00 100.00
6133 TEE 12 X 8 IN-INSTALL 23685EC EACH 1.00 1.000 1.000 1.000 50.00 50.00
6134 TEE 12 X 12 IN-INSTALL 23686EC EACH 5.00 5.000 4.000 4.000 50.00 200.00
6135 REDUCER 12 X 6 IN-INSTALL 23687EC EACH 1.00 1.000 1.000 1.000 50.00 50.00
6136 REDUCER 12 X 8 IN-INSTALL 23688EC EACH 1.00 1.000 -1.000 3.000 2.000 50.00 -50.00 100.00
6137 GRIPPER GLAND-6 IN-INSTALL 23689EC EACH 14.00 14.000 8.000 8.000 10.00 80.00
6138 GRIPPER GLAND-8 IN-INSTALL 23690EC EACH 30.00 30.000 3.000 23.000 26.000 10.00 30.00 260.00
6139 GRIPPER GLAND-12 IN-INSTALL 22958ND EACH 88.00 88.000 1.000 74.000 75.000 10.00 10.00 750.00
6140 INSTALL FOSTER ADAPTERS-8 IN 23691EC EACH 1.00 1.000 0.000 0.000 50.00 0.00
6141 INSTALL FOSTER ADAPTERS - 12 IN 22951NN EACH 2.00 2.000 1.000 1.000 50.00 50.00
6142 PLUG-12 IN (INSTALL) 23093ND EACH 2.00 2.000 2.000 2.000 50.00 100.00
6143 TJ PLUG 8 IN W/2 IN IPT TAP (INSTALL) 20122EC EACH 1.00 1.000 0.000 0.000 100.00 0.00
6144 CUT AND PLUG 6 IN (INSTALL) 21114ND EACH 3.00 3.000 1.000 1.000 100.00 100.00
6145 CUT AND PLUG-8 IN-INSTALL 23371EC EACH 4.00 4.000 1.000 1.000 100.00 100.00
6146 CUT AND PLUG 12 IN (INSTALL) 20708ND EACH 2.00 2.000 0.000 0.000 100.00 0.00
6147 TIE IN-6 IN-INSTALL 23692EC EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
6148 TIE IN-8 IN-INSTALL 23693EC EACH 2.00 2.000 1.000 1.000 1,500.00 1,500.00
6149 TIE IN-12 IN-INSTALL 23694EC EACH 2.00 2.000 3.000 3.000 2,000.00 6,000.00
6150 REMOVE PIPE 01310 LF 170.00 170.000 0.000 0.000 10.00 0.00
6151 EROSION CONTROL 21415ND LS 1.00 1.000 1.000 1.000 1,000.00 1,000.00
6152 RELOCATE SERVICE 21109ND EACH 10.00 10.000 10.000 10.000 500.00 5,000.00
6153 REMOVE AND RELOCATE METER 03432 EACH 6.00 6.000 6.000 6.000 100.00 600.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 6002 ELECTRICIAL MOA WITH LG&E
8100 CONDUIT-6 IN 2x3 CONDUIT RUN - CONCRETE ENCASED 23431EC LF 0.00 0.000 -3,275.000 3,275.000 0.000 30.00 -98,250.00 0.00
8101 MANHOLE TYPE A 6 x 12 x 7 Manhole 01756 EACH 0.00 0.000 -2.000 2.000 0.000 2,190.20 -4,380.40 0.00
8102 MANHOLE TYPE A 5 x 9 x 6 Manhole 01756 EACH 0.00 0.000 -10.000 10.000 0.000 1,900.00 -19,000.00 0.00
8103 WIRE-NO. 1 #1/0 BARE COPPER GROUND WIRE 23227EC LF 0.00 0.000 -6,798.000 6,798.000 0.000 0.27 -1,835.46 0.00
8104 EXCAVATION Rock Removal for LG&E Conduit 21554EN CUYD 0.00 0.000 -127.000 127.000 0.000 175.00 -22,225.00 0.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 6003 ELECTRICAL MOA WITH LG&E CORRECTION
8200 CONDUIT-6 IN 2x3 CONDUIT RUN - CONCRETE ENCASED 23431EC LF 0.00 3,275.000 3,275.000 0.000 3,275.000 30.00 98,250.00 98,250.00
8201 MANHOLE TYPE A 6x12x7 MANHOLE 01756 EACH 0.00 2.000 2.000 0.000 2.000 2,190.20 4,380.40 4,380.40
8202 MANHOLE TYPE A 5x9x6 MANHOLE 01756 EACH 0.00 10.000 10.000 0.000 10.000 1,900.00 19,000.00 19,000.00
8203 WIRE-NO. 1 #1/0 BARE COPPER GROUND WIRE 23227EC LF 0.00 6,798.000 6,798.000 0.000 6,798.000 0.27 1,835.46 1,835.46
8204 EXCAVATION ROCK REMOVAL FOR LG&E CONDUIT 21554EN CUYD 0.00 302.000 301.330 0.000 301.330 175.00 52,732.75 52,732.75
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 7000 SIGNALIZATION
7000 CONDUIT-1 1/4 IN 04793 LF 875.00 875.000 769.000 769.000 8.00 6,152.00
7001 CONDUIT-2 IN 04795 LF 90.00 90.000 50.000 50.000 4.00 200.00
7002 JUNCTION BOX TYPE B 04811 EACH 9.00 9.000 9.000 9.000 525.00 4,725.00
7003 TRENCHING AND BACKFILLING 04820 LF 900.00 900.000 769.000 769.000 5.00 3,845.00
7004 LOOP WIRE 04830 LF 2,025.00 2,025.000 2,092.000 2,092.000 0.22 460.24
7005 CABLE-NO. 14/5C 04844 LF 550.00 550.000 750.000 750.000 1.00 750.00
7006 CABLE-NO. 14/7C 04845 LF 350.00 350.000 330.000 330.000 1.00 330.00
7007 CABLE-NO. 14/1 PAIR 04850 LF 2,200.00 2,200.000 2,140.000 2,140.000 1.00 2,140.00
7008 MESSENGER-10800 LB 04885 LF 430.00 430.000 400.000 400.000 2.00 800.00
7009 LOOP SAW SLOT AND FILL 04895 LF 800.00 800.000 698.000 698.000 5.00 3,490.00
7010 INSTALL CONTROLLER TYPE 170 04931 EACH 1.00 1.000 1.000 1.000 1,476.00 1,476.00
7011 INSTALL STEEL STRAIN POLE 04932 EACH 4.00 4.000 4.000 4.000 465.00 1,860.00
7012 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 6.00 6.000 6.000 6.000 100.00 600.00
7013 INSTALL LED SIGNAL-5 SECTION 20189NS835 EACH 2.00 2.000 2.000 2.000 100.00 200.00
7014 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 2.00 2.000 2.000 2.000 100.00 200.00
7015 INSTALL SIGNAL-PEDESTRIAN COUNTDOWN 23064NN EACH 2.00 2.000 2.000 2.000 150.00 300.00
7016 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 19.89 19.890 -0.010 16.110 16.100 922.00 -9.22 14,844.20
7017 INSTALL SIGNAL PEDESTAL 23222EC EACH 2.00 2.000 2.000 2.000 100.00 200.00
Project DE056ONEW0913 Fed/State Project Number ARRA 8723 (011) Category 9000 MOBILIZATION / DEMOBILIZATION
9000 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 238,501.50 238,501.50
9001 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 75,000.00 75,000.00 75,000.00

SUBTOT

$111,221.93

$5,465,980.87

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

4000-1-0I

MISC PRECAST

SQFT

25,351.00 0021 $12.580000 $318,915.58

4000-1-0A

MISC PRECAST

SQFT

25,230.86 0030 $12.580000 $-317,404.22

4000-1-0A

MISC PRECAST

SQFT

120.14 0031 $12.580000 $-1,511.36
SUBTOT

$0.00